{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":19,"n_cols":4,"rows_kept":19,"merged":[[0,0,1,3],[2,0,2,3],[3,0,3,1],[3,2,3,3]],"flags":["formulas_cached_only"]}
["西安理工大学2012年收支预算总表"]
[]
["单位：万元"]
["收         入",null,"支           出"]
["          项       目","预 算 数","         项     目","         预 算 数"]
["一、公共预算拨款",{"v":13475.48,"d":"13,475.48"},"一、基本支出",{"v":23875.48,"d":"23,875.48"}]
["二、政府性基金拨款",null," 1、工资福利支出"]
["三、事业收入",{"v":28000,"d":"28,000.00"}," 2、对个人和家庭的补助支出"]
["    纳入财政专户管理的教育收费",{"v":17000,"d":"17,000.00"}," 3、日常公用经费"]
["    其他事业收入",{"v":11000,"d":"11,000.00"},"二、项目支出",{"v":19100,"d":"19,100.00"}]
["四、上级补助收入",null,"三、事业单位经营支出"]
["五、事业单位经营收入"]
["六、其他收入",{"v":1500,"d":"1,500.00"}]
[]
["本年收入合计",{"v":42975.48,"d":"42,975.48"},"  本年支出合计",{"v":42975.48,"d":"42,975.48"}]
["七、用事业基金弥补收支差额",null,"结转下年"]
["八、上年结转"]
[]
["收入总计",{"v":42975.48,"d":"42,975.48"},"          支出总计",{"v":42975.48,"d":"42,975.48"}]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}